13683 Wildflower LnCliftonVA20124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clifton at 13683 Wildflower Ln, Clifton, VA, 20124 uses $172,725 cash to close to unlock $2,151/yr annual cash flow and $179/mo monthly cash flow. Total monthly income runs $3,318/mo, and a $2,570/mo payment keeps the spread at $179/mo. Purchase price stands at $525,000, and rental yield measures 7.58% with $3,318/mo rent. Return on cash invested shows 21.31% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 110.03% and total cumulative return in cash records $190,053. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,318/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Townhouse
Built in 1987
1,295 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20124, Clifton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,007 (100%) |
| Owner Occupied HU | 4,519 (90.3%) |
| Renter Occupied HU | 304 ( 6.1%) |
| Vacant Housing Units | 184 ( 3.7%) |
| Median Home Value | $905,550 |
| Average Home Value | $998,756 |
Housing Distribution
Address Breakdown
Residential
4,921
Single Family
4,921
Multi-Family
0
Businesses
163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices