13680 State Highway 68 STennilleGA31089
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 13680 State Highway 68 S, Tennille, GA, 31089 in Tennille is straightforward: $169,000 in, $1,279/mo in rent, $251/mo out after debt service. The 9.08% gross yield and 1.68 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $46,692 by year five. With $1,557/yr in principal equity, the total cumulative return is projected at $80,143.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 8.0% |
| Monthly Cash Flow | $251 | $150 |
City averages based on Tennille market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,279 |
| Total Monthly Debt Service | $961 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1995
2.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31089, Tennille, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,075 (100%) |
| Owner Occupied HU | 1,200 (57.8%) |
| Renter Occupied HU | 625 (30.1%) |
| Vacant Housing Units | 250 (12.0%) |
| Median Home Value | $155,331 |
| Average Home Value | $241,219 |
Housing Distribution
Address Breakdown
Residential
1,945
Single Family
1,856
Multi-Family
89
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1995
2.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31089, Tennille, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,075 (100%) |
| Owner Occupied HU | 1,200 (57.8%) |
| Renter Occupied HU | 625 (30.1%) |
| Vacant Housing Units | 250 (12.0%) |
| Median Home Value | $155,331 |
| Average Home Value | $241,219 |
Housing Distribution
Address Breakdown
Residential
1,945
Single Family
1,856
Multi-Family
89
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices