13680 Jessica WayBrowns ValleyCA95918
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Browns Valley at 13680 Jessica Way, Browns Valley, CA, 95918 generates $4,502/mo in rent and, after a $3,270/mo payment, leaves $369/mo in cash flow. Total monthly income is $4,502/mo, and annual cash flow is $4,430/yr on $219,772 invested. Return on cash invested sits at 22.08% in year one, and rental yield is 8.09% on a $668,000 entry. Equity gained on principal adds $4,311/yr, while 5% annual appreciation builds toward $184,556 over five years. Five-year ROI reaches 114.44% and total cumulative return in cash sums $251,509. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,502/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95918, Browns Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,142 (100%) |
| Owner Occupied HU | 927 (81.2%) |
| Renter Occupied HU | 134 (11.7%) |
| Vacant Housing Units | 81 ( 7.1%) |
| Median Home Value | $606,368 |
| Average Home Value | $669,380 |
Housing Distribution
Address Breakdown
Residential
779
Single Family
779
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Monica Keller • Century 21 Select Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225132315