1368 Troon Dr, Frisco, TX, 75036 | $45/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2236 sft

412 Sheffield Dr, Richardson, TX, 75081

3 Bed
2 Bath
1572 sft

3609 Wellington Pl, Plano, TX, 75075

4 Bed
3 Bath
2178 sft

1301 N Yale Blvd, Richardson, TX, 75081

4 Bed
2 Bath
2228 sft

1849 Carver Dr, Carrollton, TX, 75010

Nearby investment properties with comparable prices

3 Bed
2 Bath
1298 sft

3245 Myra Ln, Farmers Branch, TX, 75234

2 Bed
3 Bath
1522 sft

628 S Greenville Ave, Richardson, TX, 75081

4 Bed
3 Bath
2332 sft

5146 Eden Point Dr, Denton, TX, 76207

3 Bed
2 Bath
2091 sft

2018 Vail Dr, Garland, TX, 75044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frisco at 1368 Troon Dr, Frisco, TX, 75036 earns $45/mo cash flow from $3,025/mo rent with a $2,051/mo payment. Total monthly income totals $3,025/mo, and annual cash flow totals $543/yr on $138,899 capital. ROI tracks 20.3% on current figures, and rental yield reads 8.66% at a $419,000 purchase. Equity gained on principal adds $2,704/yr, and 5% annual appreciation supports $115,762 over five years. Five-year ROI reaches 106.16% and total cumulative return in cash sums $147,461. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,025/mo property income instead of your personal income.

Single Family

Built in 2010

4,965 sqft lot

$N/A/sqft

No HOA