13676 Rock Pt #101, Broomfield, CO, 80023 | $125/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1401 sft

721 Revere Street, Aurora, CO, 80011

3 Bed
2 Bath
1476 sft

2251 Christina Street, Fort Lupton, CO, 80621

3 Bed
3 Bath
1692 sft

1400 Agape Way, Lafayette, CO, 80026

6 Bed
8 Bath
1687 sft

2458 N High Street, Denver, CO, 80205

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

4717 Tantra Dr #5-G, Boulder, CO, 80305

2 Bed
1 Bath
888 sft

428 Francis St, Longmont, CO, 80501

3 Bed
1 Bath
915 sft

3925 Pecos St, Denver, CO, 80211

2 Bed
2 Bath
1088 sft

310 S Cherrywood Dr #203, Lafayette, CO, 80026

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Broomfield at 13676 Rock Pt #101, Broomfield, CO, 80023 uses $179,305 cash to close to unlock $1,504/yr annual cash flow and $125/mo monthly cash flow. Total monthly income runs $3,302/mo, and a $2,668/mo payment keeps the spread at $125/mo. Purchase price stands at $545,000, and rental yield measures 7.27% with $3,302/mo rent. Return on cash invested shows 20.9% in year one, and 5% annual appreciation builds toward $150,573 over five years. Five-year ROI reaches 107.66% and total cumulative return in cash records $193,032. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,302/mo property income covering a $2,668/mo payment rather than investor’s personal income.

Townhouse

Built in 2005

3,340 sqft lot

$N/A/sqft

No HOA