13670 SW 21st StBeavertonOR97008
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow13670 SW 21st St, Beaverton, OR, 97008 in Beaverton earns its strong cash-flow label: 10.68% yield, $3,114/mo rent, $1,002/mo net income, DSCR 1.98. The $349,900 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $96,671 by year five. Combined with $3,223/yr in principal paydown, total projected return reaches $196,966.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.0% |
| Monthly Cash Flow | $1,002 | $300 |
City averages based on Beaverton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,114 |
| Total Monthly Debt Service | $1,973 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1965
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97008, Beaverton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,819 (100%) |
| Owner Occupied HU | 6,885 (53.7%) |
| Renter Occupied HU | 5,220 (40.7%) |
| Vacant Housing Units | 714 ( 5.6%) |
| Median Home Value | $601,358 |
| Average Home Value | $600,892 |
Housing Distribution
Address Breakdown
Residential
12,163
Single Family
10,964
Multi-Family
1,199
Businesses
671
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1965
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97008, Beaverton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,819 (100%) |
| Owner Occupied HU | 6,885 (53.7%) |
| Renter Occupied HU | 5,220 (40.7%) |
| Vacant Housing Units | 714 ( 5.6%) |
| Median Home Value | $601,358 |
| Average Home Value | $600,892 |
Housing Distribution
Address Breakdown
Residential
12,163
Single Family
10,964
Multi-Family
1,199
Businesses
671
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices