13651 Espirit WayIrvineCA92620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $6,073/mo, and a $8,565/mo payment. Purchase price stands at $1,750,000, and rental yield measures 4.16% with $6,073/mo rent. Return on cash invested shows 10.31% in year one, and 5% annual appreciation builds toward $483,493 over five years. Five-year ROI reaches 51.28% and total cumulative return in cash records $290,733. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,073/mo property income covering a $8,565/mo payment rather than investor’s personal income.
Single Family
Built in 1970
6,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92620, Irvine, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,528 (100%) |
| Owner Occupied HU | 12,258 (52.1%) |
| Renter Occupied HU | 10,010 (42.5%) |
| Vacant Housing Units | 1,260 ( 5.4%) |
| Median Home Value | $1,318,588 |
| Average Home Value | $1,338,956 |
Housing Distribution
Address Breakdown
Residential
22,620
Single Family
18,108
Multi-Family
4,512
Businesses
350
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Lin • John Lin, Broker
Mls Name: CRMLS
Mls ID: #OC25159646