1365 Valley RdWoodlynPA19094
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 1365 Valley Rd, Woodlyn, PA, 19094 in Woodlyn. Priced at $425,000, it generates $4,018/mo in gross rent and $1,233/mo in net monthly cash flow, a 11.34% yield that comfortably supports the 2.10 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $14,792. Five-year appreciation: $117,420. Equity from principal paydown: $3,914/yr. Total projected cumulative return: $241,223.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 6.2% |
| Monthly Cash Flow | $1,233 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,018 |
| Total Monthly Debt Service | $2,616 |
| DSCR Ratio | 1.54x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1952
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19094, Woodlyn, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,032 (100%) |
| Owner Occupied HU | 1,393 (68.6%) |
| Renter Occupied HU | 546 (26.9%) |
| Vacant Housing Units | 93 ( 4.6%) |
| Median Home Value | $332,412 |
| Average Home Value | $460,388 |
Housing Distribution
Address Breakdown
Residential
1,990
Single Family
1,564
Multi-Family
426
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1952
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19094, Woodlyn, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,032 (100%) |
| Owner Occupied HU | 1,393 (68.6%) |
| Renter Occupied HU | 546 (26.9%) |
| Vacant Housing Units | 93 ( 4.6%) |
| Median Home Value | $332,412 |
| Average Home Value | $460,388 |
Housing Distribution
Address Breakdown
Residential
1,990
Single Family
1,564
Multi-Family
426
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mike Mulholland • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #PADE2105992