13645 N Highlander CirCollinstonUT84306



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 13645 N Highlander Cir, Collinston, UT, 84306 in Collinston at $709,000, 5.32% gross yield, is a market-growth asset. Rental yield 5.32%. The $3,142/mo rent partially funds the $3,188/mo debt service; the core return is the 5%/yr price growth projected to add $195,884 over five years. Ziffy Mortgage's DSCR mortgage (0.99) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $202,637.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.3% | 6.2% |
| Monthly Cash Flow | $(1,014) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,142 |
| Total Monthly Debt Service | $3,873 |
| DSCR Ratio | 0.81x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2016
3.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84306, Collinston, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 202 (100%) |
| Owner Occupied HU | 168 (83.2%) |
| Renter Occupied HU | 22 (10.9%) |
| Vacant Housing Units | 12 ( 5.9%) |
| Median Home Value | $491,304 |
| Average Home Value | $563,958 |
Housing Distribution
Address Breakdown
Residential
208
Single Family
207
Multi-Family
1
Businesses
2



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2016
3.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84306, Collinston, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 202 (100%) |
| Owner Occupied HU | 168 (83.2%) |
| Renter Occupied HU | 22 (10.9%) |
| Vacant Housing Units | 12 ( 5.9%) |
| Median Home Value | $491,304 |
| Average Home Value | $563,958 |
Housing Distribution
Address Breakdown
Residential
208
Single Family
207
Multi-Family
1
Businesses
2
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: James Thomas • Coldwell Banker Tugaw Realtors (Tremonton)
Mls Name: UtahRealEstate.com
Mls ID: #2110075







