13642 Greenridge DrSugar LandTX77498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sugar Land at 13642 Greenridge Dr, Sugar Land, TX, 77498 earns $136/mo cash flow from $2,239/mo rent with a $1,441/mo payment. Total monthly income totals $2,239/mo, and annual cash flow totals $1,630/yr on $97,627 capital. ROI tracks 21.58% on current figures, and rental yield reads 9.12% at a $294,500 purchase. Equity gained on principal adds $1,900/yr, and 5% annual appreciation supports $81,365 over five years. Five-year ROI reaches 113.02% and total cumulative return in cash sums $110,341. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,239/mo property income instead of your personal income.
Single Family
Built in 1970
8,934 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Delia Rodriguez • RE/MAX Land & Homes on the Bay
Mls Name: HAR
Mls Provider:
Mls ID: #22759211
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.