1364 W Stillwater Dr #R111Heber CityUT84032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Heber City at 1364 W Stillwater Dr #R111, Heber City, UT, 84032 listed at $745,000 pairs $2,131/mo rent with a $3,646/mo payment. Total monthly income runs $2,131/mo. Return on cash invested measures 9.12% in year one, and rental yield registers 3.43% at a $745,000 basis. Equity gained on principal adds $4,807/yr, and annual property appreciation at 5% supports $205,830 by year five. Five-year ROI tracks 44.5% and total cumulative return in cash totals $109,076. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,131/mo property income relative to a $3,646/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2026
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84032, Heber City, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,398 (100%) |
| Owner Occupied HU | 6,867 (66.0%) |
| Renter Occupied HU | 1,938 (18.6%) |
| Vacant Housing Units | 1,593 (15.3%) |
| Median Home Value | $797,026 |
| Average Home Value | $923,491 |
Housing Distribution
Address Breakdown
Residential
9,194
Single Family
8,375
Multi-Family
819
Businesses
909
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bettina Lally • Summit Sotheby's International Realty (625 Main)
Mls Name: PCBR
Mls ID: #12500797