1364 McClellan RdWest YellowstoneMT59758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Yellowstone at 1364 McClellan Rd, West Yellowstone, MT, 59758 generates $2,454/mo in rent and, after a $1,958/mo payment, leaves $110/mo in cash flow. Total monthly income is $2,454/mo, and annual cash flow is $1,317/yr on $132,600 invested. Return on cash invested sits at 20.9% in year one, and rental yield is 7.36% on a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 107.74% and total cumulative return in cash sums $142,864. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,454/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
0.31 Acres lot
$N/A/sqft
$75 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59758, West Yellowstone, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,691 (100%) |
| Owner Occupied HU | 475 (28.1%) |
| Renter Occupied HU | 423 (25.0%) |
| Vacant Housing Units | 793 (46.9%) |
| Median Home Value | $605,739 |
| Average Home Value | $626,879 |
Housing Distribution
Address Breakdown
Residential
137
Single Family
137
Multi-Family
0
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Misty Jessup • Misty Mountain Property
Mls Name: Big Sky Country MLS
Mls ID: #404072
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.