1364 Harrison StPhiladelphiaPA19124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Philadelphia at 1364 Harrison St, Philadelphia, PA, 19124 offers a 13.7% rental yield on a $193,818 purchase with $2,212/mo rent. Total monthly income registers $2,212/mo, and a $949/mo payment leaves $942/mo available for distribution. Annual cash flow reaches $11,299/yr on $64,251 to close, and return on cash invested stands at 37.49% in year one. Equity gained on principal adds $1,251/yr while 5% annual appreciation supports $53,548 over five years. Portfolio math shows five-year ROI at 197.64% and total cumulative return in cash at $126,983. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,212/mo property income against a $949/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Multi Family
Built in 1940
1,700 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19124, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,294 (100%) |
| Owner Occupied HU | 12,050 (47.6%) |
| Renter Occupied HU | 11,303 (44.7%) |
| Vacant Housing Units | 1,941 ( 7.7%) |
| Median Home Value | $166,358 |
| Average Home Value | $235,010 |
Housing Distribution
Address Breakdown
Residential
23,238
Single Family
21,703
Multi-Family
1,535
Businesses
1,689
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Warren Nelson • ISS Realty, LLC
Mls Name: Bright MLS
Mls ID: #PAPH2569624