Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Adkins at 13633 US Highway 87 S, Adkins, TX, 78101 offers a 2.56% rental yield on a $1,900,900 purchase with $4,063/mo rent. 95% in year one. Equity gained on principal adds $12,266/yr while 5% annual appreciation supports $525,184 over five years. Portfolio math shows five-year ROI at 7.67% and total cumulative return in cash at $47,230. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,063/mo property income against a $9,304/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
26.16 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,644 (100%) |
| Owner Occupied HU | 3,045 (83.6%) |
| Renter Occupied HU | 422 (11.6%) |
| Vacant Housing Units | 177 ( 4.9%) |
| Median Home Value | $356,512 |
| Average Home Value | $385,346 |
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
207
Date | Event | Price |
|---|---|---|
| 2024-02-14 | Listed for sale | $1,900,900 |
| 2024-01-26 | Pending sale | $1,900,900 |
| 2024-01-24 | Contingent | $1,900,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $1,466,850 | 6.73% |
| 2023-12-27 | $30560.72 | 3.57% | $1,374,390 | 12.23% |
| 2022-12-27 | $29506.28 | 167.50% | $1,224,660 | 26.84% |
Listed by: Ignacio Garcia • Phyllis Browning Company
Mls Name: SABOR
Mls Provider:
Mls ID: #1673352
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
