Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kendleton at 13623 Hb Collins Ct, Kendleton, TX, 77451 uses $60,996 cash to close to unlock $1,094/yr annual cash flow and $91/mo monthly cash flow. Total monthly income runs $1,400/mo, and a $901/mo payment keeps the spread at $91/mo. Purchase price stands at $183,999, and rental yield measures 9.13% with $1,400/mo rent. Return on cash invested shows 21.7% in year one, and 5% annual appreciation builds toward $50,836 over five years. Five-year ROI reaches 113.75% and total cumulative return in cash records $69,384. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,400/mo property income covering a $901/mo payment rather than investor’s personal income.
Single Family
Built in 1996
10,105 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77451, Kendleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Residential
1
Single Family
1
Multi-Family
0
Businesses
17
Date | Event | Price |
|---|---|---|
| 2024-03-27 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $2856.52 | 62.12% | $114,334 | 58.43% |
| 2023-06-13 | $1762.03 | 20.19% | $72,167 | 6.90% |
| 2022-06-13 | $1465.98 | -9.49% | $67,510 | 9.38% |
Listed by: Chet Polniazek • 1st Texas Realty Services
Mls Name: HAR
Mls Provider:
Mls ID: #39589158
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
