13617 Leo CourtLittletonCO80124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 13617 Leo Court, Littleton, CO, 80124 earns $646/mo cash flow from $4,580/mo rent with a $3,304/mo payment. Total monthly income totals $4,580/mo, and annual cash flow totals $7,752/yr on $222,066 capital. ROI tracks 23.55% on current figures, and rental yield reads 8.14% at a $674,973 purchase. Equity gained on principal adds $4,355/yr, and 5% annual appreciation supports $186,483 over five years. Five-year ROI reaches 121.88% and total cumulative return in cash sums $270,654. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,580/mo property income instead of your personal income.
Single Family
Built in 1972
8,581 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80124, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,589 (100%) |
| Owner Occupied HU | 5,436 (51.3%) |
| Renter Occupied HU | 4,606 (43.5%) |
| Vacant Housing Units | 547 ( 5.2%) |
| Median Home Value | $769,875 |
| Average Home Value | $856,287 |
Housing Distribution
Address Breakdown
Residential
10,189
Single Family
5,575
Multi-Family
4,614
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices