13613 W Cypress St, Goodyear, AZ, 85395 | $488/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1408 sft

2142 W Bowker St, Phoenix, AZ, 85041

3 Bed
2 Bath
1703 sft

9920 N 73rd Ave, Peoria, AZ, 85345

3 Bed
3 Bath
1385 sft

12418 N Palm St, El Mirage, AZ, 85335

3 Bed
2 Bath
2313 sft

15368 W Memory Ln, Surprise, AZ, 85374

Nearby investment properties with comparable prices

3 Bed
2 Bath
1877 sft

9814 N Balboa Dr, Sun City, AZ, 85351

4 Bed
2 Bath
1627 sft

8531 W Vale Dr, Phoenix, AZ, 85037

2 Bed
2 Bath
1038 sft

925 E Cochise Dr, Phoenix, AZ, 85020

3 Bed
2 Bath
1654 sft

2532 W Columbine Dr, Phoenix, AZ, 85029

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Goodyear at 13613 W Cypress St, Goodyear, AZ, 85395 generates $2,563/mo in rent and, after a $1,718/mo payment, leaves $488/mo in cash flow. Total monthly income is $2,563/mo, and annual cash flow is $5,858/yr on $116,357 invested. Return on cash invested sits at 24.94% in year one, and rental yield is 8.76% on a $351,000 entry. Equity gained on principal adds $2,265/yr, while 5% annual appreciation builds toward $96,975 over five years. Five-year ROI reaches 129.52% and total cumulative return in cash sums $150,700. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,563/mo property income rather than buyer’s personal income.

Single Family

Built in 2000

4,591 sqft lot

$N/A/sqft

No HOA