13613 186th Avenue NWGig HarborWA98329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gig Harbor at 13613 186th Avenue NW, Gig Harbor, WA, 98329 uses $170,349 cash to close to unlock $1,306/yr annual cash flow and $109/mo monthly cash flow. Total monthly income runs $3,221/mo, and a $2,534/mo payment keeps the spread at $109/mo. Purchase price stands at $517,777, and rental yield measures 7.46% with $3,221/mo rent. Return on cash invested shows 20.83% in year one, and 5% annual appreciation builds toward $143,052 over five years. Five-year ROI reaches 107.49% and total cumulative return in cash records $183,105. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,221/mo property income covering a $2,534/mo payment rather than investor’s personal income.
Manufactured
Built in 1993
5.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98329, Gig Harbor, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,516 (100%) |
| Owner Occupied HU | 3,709 (82.1%) |
| Renter Occupied HU | 569 (12.6%) |
| Vacant Housing Units | 238 ( 5.3%) |
| Median Home Value | $652,869 |
| Average Home Value | $704,374 |
Housing Distribution
Address Breakdown
Residential
3,989
Single Family
3,989
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christina A. Church • Fathom Realty WA LLC
Mls Name: NWMLS
Mls ID: #2419181