1361 Marigold Dr, Independence, OR, 97351 | $604/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1361 Marigold Dr, Independence, OR, 97351 | $604/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

4 Bed
2 Bath
2468 sft

250 Clay St W, Monmouth, OR, 97361

3 Bed
2 Bath
1587 sft

666 NW Maxine Ave, Corvallis, OR, 97330

3 Bed
2 Bath
2432 sft

527 NW 10th St, Corvallis, OR, 97330

3 Bed
2 Bath
1567 sft

15290 Airlie Rd, Monmouth, OR, 97361

Nearby investment properties with comparable prices

3 Bed
2 Bath
1104 sft

3670 NE Canterbury Cir, Corvallis, OR, 97330

3 Bed
2 Bath
1356 sft

1082 Alberta Ave E, Monmouth, OR, 97361

3 Bed
2 Bath
1104 sft

3760 NE Canterbury Cir, Corvallis, OR, 97330

3 Bed
1 Bath
912 sft

3330 NE Dorchester Way, Corvallis, OR, 97330

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Independence at 1361 Marigold Dr, Independence, OR, 97351 listed at $420,000 pairs $3,139/mo rent with a $2,056/mo payment to leave $604/mo cash flow. Total monthly income runs $3,139/mo, and annual cash flow reaches $7,242/yr on $139,230 cash to close. Return on cash invested measures 25.11% in year one, and rental yield registers 8.97% at a $420,000 basis. Equity gained on principal adds $2,710/yr, and annual property appreciation at 5% supports $116,038 by year five. Five-year ROI tracks 130.55% and total cumulative return in cash totals $181,759. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,139/mo property income relative to a $2,056/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2004

3,920 sqft lot

$N/A/sqft

No HOA

More details about the property

Neighborhood Data

Neighborhood data shown for ZIP Code: 97351, Independence, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,369 (100%)
Owner Occupied HU	2,647 (60.6%)
Renter Occupied HU	1,605 (36.7%)
Vacant Housing Units	117 ( 2.7%)
Median Home Value	$427,687
Average Home Value	$490,376