Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Washington at 1361 Irving St NW APT 3, Washington, DC, 20010 earns $1,023/mo cash flow from $4,096/mo rent with a $2,570/mo payment. Total monthly income totals $4,096/mo, and annual cash flow totals $12,274/yr on $172,725 capital. ROI tracks 27.17% on current figures, and rental yield reads 9.36% at a $525,000 purchase. Equity gained on principal adds $3,388/yr, and 5% annual appreciation supports $145,048 over five years. Five-year ROI reaches 141.27% and total cumulative return in cash sums $244,017. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,096/mo property income instead of your personal income.
Condo
Built in 1918
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20010, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,885 (100%) |
| Owner Occupied HU | 4,717 (31.7%) |
| Renter Occupied HU | 9,131 (61.3%) |
| Vacant Housing Units | 1,037 ( 7.0%) |
| Median Home Value | $876,050 |
| Average Home Value | $937,564 |
Residential
14,553
Single Family
5,689
Multi-Family
8,864
Businesses
610
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Richard Pearrell • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #DCDC2224260
