Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Imperial Beach at 1361 California St, Imperial Beach, CA, 91932 offers a 9.81% rental yield on a $700,000 purchase with $5,720/mo rent. Total monthly income registers $5,720/mo, and a $3,426/mo payment leaves $1,390/mo available for distribution. Annual cash flow reaches $16,678/yr on $230,300 to close, and return on cash invested stands at 27.3% in year one. Equity gained on principal adds $4,517/yr while 5% annual appreciation supports $193,397 over five years. Portfolio math shows five-year ROI at 142.44% and total cumulative return in cash at $328,048. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,720/mo property income against a $3,426/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
6,600 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 91932, Imperial Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,139 (100%) |
| Owner Occupied HU | 3,032 (29.9%) |
| Renter Occupied HU | 6,365 (62.8%) |
| Vacant Housing Units | 742 ( 7.3%) |
| Median Home Value | $883,246 |
| Average Home Value | $945,678 |
Residential
9,970
Single Family
7,157
Multi-Family
2,813
Businesses
325
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Henish Pulickal • ROA California Inc
Mls Name: CRMLS
Mls ID: #PTP2506162
