1361 Beth LnNorthglennCO80234
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Northglenn at 1361 Beth Ln, Northglenn, CO, 80234 generates $3,600/mo in rent and, after a $2,873/mo payment, leaves $179/mo in cash flow. Total monthly income is $3,600/mo, and annual cash flow is $2,150/yr on $193,123 invested. Return on cash invested sits at 21.17% in year one, and rental yield is 7.36% on a $587,000 entry. Equity gained on principal adds $3,788/yr, while 5% annual appreciation builds toward $162,177 over five years. Five-year ROI reaches 109.12% and total cumulative return in cash sums $210,742. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,600/mo property income rather than buyer’s personal income.
Single Family
Built in 1962
9,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80234, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,926 (100%) |
| Owner Occupied HU | 6,495 (54.5%) |
| Renter Occupied HU | 4,995 (41.9%) |
| Vacant Housing Units | 436 ( 3.7%) |
| Median Home Value | $618,781 |
| Average Home Value | $648,523 |
Housing Distribution
Address Breakdown
Residential
12,044
Single Family
7,717
Multi-Family
4,327
Businesses
960
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Team Kloster • Embassy Realty LLC
Mls Name: IRES
Mls ID: #1048693