13607 E State Route 2HarrisonvilleMO64701
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrisonville at 13607 E State Route 2, Harrisonville, MO, 64701 uses $42,598 cash to close to unlock $464/yr annual cash flow and $39/mo monthly cash flow. Total monthly income runs $965/mo, and a $629/mo payment keeps the spread at $39/mo. Purchase price stands at $128,500, and rental yield measures 9.01% with $965/mo rent. Return on cash invested shows 21% in year one, and 5% annual appreciation builds toward $35,502 over five years. Five-year ROI reaches 110.06% and total cumulative return in cash records $46,884. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $965/mo property income covering a $629/mo payment rather than investor’s personal income.
Single Family
Built in 1984
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64701, Harrisonville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,079 (100%) |
| Owner Occupied HU | 4,185 (68.8%) |
| Renter Occupied HU | 1,594 (26.2%) |
| Vacant Housing Units | 300 ( 4.9%) |
| Median Home Value | $335,971 |
| Average Home Value | $371,033 |
Housing Distribution
Address Breakdown
Residential
5,966
Single Family
5,825
Multi-Family
141
Businesses
664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Winter • West Central Auction Co.
Mls Name: My State MLS
Mls ID: #11528117