








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Manor at 13605 James Garfield St, Manor, TX, 78653 earns $406/mo cash flow from $2,165/mo rent with a $1,072/mo payment. Total monthly income totals $2,165/mo, and annual cash flow totals $4,876/yr on $72,632 capital. ROI tracks 26.62% on current figures, and rental yield reads 11.86% at a $219,100 purchase. Equity gained on principal adds $1,414/yr, and 5% annual appreciation supports $60,533 over five years. Five-year ROI reaches 141.28% and total cumulative return in cash sums $102,617. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,165/mo property income instead of your personal income.
Single Family
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78653, Manor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,105 (100%) |
| Owner Occupied HU | 13,219 (73.0%) |
| Renter Occupied HU | 3,411 (18.8%) |
| Vacant Housing Units | 1,475 ( 8.1%) |
| Median Home Value | $379,053 |
| Average Home Value | $442,432 |
Residential
15,691
Single Family
14,498
Multi-Family
1,193
Businesses
503
Date | Event | Price |
|---|---|---|
| 2025-10-06 | Listing removed | $1,699 |
| 2025-09-17 | Listed for rent | $1,699 |
| 2025-09-16 | Listing removed | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $6049.17 | -11.34% | $241,136 | -13.00% |
| 2023-10-15 | $6822.90 | -21.71% | $277,157 | -13.35% |
| 2022-10-15 | $8715.23 | N/A | $319,863 | 59.29% |



Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A