Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Manor at 13605 Amber Dawn Ct, Manor, TX, 78653 earns $854/mo cash flow from $3,512/mo rent with a $1,350/mo payment. Total monthly income totals $3,512/mo, and annual cash flow totals $10,250/yr on $91,428 capital. ROI tracks 31.12% on current figures, and rental yield reads 15.28% at a $275,800 purchase. Equity gained on principal adds $1,780/yr, and 5% annual appreciation supports $76,198 over five years. Five-year ROI reaches 167.53% and total cumulative return in cash sums $153,166. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,512/mo property income instead of your personal income.
Single Family
Built in 2005
0.25 Acres lot
$N/A/sqft
$201 monthly HOA
Neighborhood data shown for ZIP Code: 78653, Manor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,105 (100%) |
| Owner Occupied HU | 13,219 (73.0%) |
| Renter Occupied HU | 3,411 (18.8%) |
| Vacant Housing Units | 1,475 ( 8.1%) |
| Median Home Value | $379,053 |
| Average Home Value | $442,432 |
Residential
15,691
Single Family
14,498
Multi-Family
1,193
Businesses
503
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Listing removed | $280,000 |
| 2025-05-28 | Pending sale | $280,000 |
| 2025-05-21 | Listed for sale | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | $10525.37 | 13.14% | $476,455 | 10.00% |
| 2023-10-16 | $9302.95 | -8.20% | $433,141 | 10.00% |
| 2022-10-16 | $10134.11 | N/A | $393,765 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
