13601 Thompson Rd, Vermilion, OH, 44089 | $172/mo Cash Flow

For Sale

Fix & Flip

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
900 sft

404 Reese St, Sandusky, OH, 44870

3 Bed
2 Bath
1369 sft

116 Gilcher Ct, Sandusky, OH, 44870

3 Bed
1 Bath
1190 sft

41909 Adelbert St, Elyria, OH, 44035

3 Bed
1 Bath
1786 sft

1616 Pennsylvania Ave, Lorain, OH, 44052

Nearby investment properties with comparable prices

2 Bed
1 Bath
672 sft

339 Concord Ave, Elyria, OH, 44035

3 Bed
1 Bath
1190 sft

41909 Adelbert St, Elyria, OH, 44035

2 Bed
2 Bath
1236 sft

1203 W River Rd N APT D1, Elyria, OH, 44035

2 Bed
2 Bath
882 sft

216 Moore Rd APT 1E, Avon Lake, OH, 44012

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Vermilion at 13601 Thompson Rd, Vermilion, OH, 44089 uses $49,692 cash to close to unlock $2,060/yr annual cash flow and $172/mo monthly cash flow. Total monthly income runs $1,158/mo, and a $734/mo payment keeps the spread at $172/mo. Purchase price stands at $149,900, and rental yield measures 9.27% with $1,158/mo rent. Return on cash invested shows 24.05% in year one, and 5% annual appreciation builds toward $41,415 over five years. Five-year ROI reaches 125.62% and total cumulative return in cash records $62,423. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,158/mo property income covering a $734/mo payment rather than investor’s personal income.

Single Family

Built in 1920

1.26 Acres lot

$N/A/sqft

No HOA