Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,567/mo, and a $1,121/mo payment. Purchase price stands at $229,000, and rental yield measures 8.21% with $1,567/mo rent. Return on cash invested shows 11.03% in year one, and 5% annual appreciation builds toward $63,268 over five years. Five-year ROI reaches 59.35% and total cumulative return in cash records $45,053. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,567/mo property income covering a $1,121/mo payment rather than investor’s personal income.
Townhouse
Built in 2009
15.13 Acres lot
$N/A/sqft
$500 monthly HOA
Neighborhood data shown for ZIP Code: 77070, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,485 (100%) |
| Owner Occupied HU | 10,944 (44.7%) |
| Renter Occupied HU | 11,655 (47.6%) |
| Vacant Housing Units | 1,886 ( 7.7%) |
| Median Home Value | $303,431 |
| Average Home Value | $367,052 |
Residential
23,896
Single Family
12,639
Multi-Family
11,257
Businesses
2,542
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Price change | $229,000 |
| 2025-09-01 | Listed for sale | $235,000 |
| 2023-02-05 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-18 | $2799.88 | 2.40% | $229,785 | -2.35% |
| 2023-09-18 | $2734.17 | 7.01% | $235,322 | 8.39% |
| 2022-09-18 | $2555.15 | N/A | $217,104 | 22.25% |
Listed by: Alexander Barrios • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #3108333
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
