Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stephenville at 1360 Kaylock St, Stephenville, TX, 76401 generates $2,160/mo in rent, after a $1,664/mo payment. Total monthly income is $2,160/mo. Return on cash invested sits at 17.17% in year one, and rental yield is 7.62% on a $340,000 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 89.37% and total cumulative return in cash sums $100,734. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,160/mo property income rather than buyer’s personal income.
Single Family
Built in 1969
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2025-09-22 | Listed for sale | $340,000 |
| 2021-03-24 | Listing removed | N/A |
| 2016-11-19 | Listing removed | $1,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-23 | $4486.92 | 8.19% | $257,870 | 10.18% |
| 2023-09-23 | $4147.33 | 5.31% | $234,040 | 16.62% |
| 2022-09-23 | $3938.34 | 13.85% | $200,690 | 20.57% |
Listed by: Sam Byrd • CLARK REAL ESTATE GROUP
Mls Name: NTREIS
Mls ID: #21066752
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
