Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Southlake at 1360 Bent Trail Cir, Southlake, TX, 76092 listed at $1,425,000 pairs $5,106/mo rent with a $6,975/mo payment. Total monthly income runs $5,106/mo. Return on cash invested measures 7% in year one, and rental yield registers 4.3% at a $1,425,000 basis. Equity gained on principal adds $9,195/yr, and annual property appreciation at 5% supports $393,701 by year five. Five-year ROI tracks 34.86% and total cumulative return in cash totals $160,964. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,106/mo property income relative to a $6,975/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1993
0.33 Acres lot
$N/A/sqft
$1,400 annually HOA
Neighborhood data shown for ZIP Code: 76092, Southlake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,160 (100%) |
| Owner Occupied HU | 9,321 (91.7%) |
| Renter Occupied HU | 652 ( 6.4%) |
| Vacant Housing Units | 187 ( 1.8%) |
| Median Home Value | $829,989 |
| Average Home Value | $956,145 |
Residential
10,137
Single Family
9,918
Multi-Family
219
Businesses
2,742
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $1,425,000 |
| 2023-05-24 | Sold | N/A |
| 2023-04-17 | Pending sale | $1,235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $18664.70 | 24.74% | $1,216,871 | 3.03% |
| 2023-06-26 | $14962.59 | -12.61% | $1,181,037 | 32.36% |
| 2022-06-26 | $17121.30 | 5.07% | $892,263 | 16.24% |
Listed by: John Weber • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #20949811
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
