136 W New Boston RdNashTX75569
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 136 W New Boston Rd, Nash, TX, 75569 in Nash at $189,900 earns $1,443/mo in rent and nets $93/mo after the $854/mo payment, a 9.12% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $52,466 over five years. Ziffy Mortgage underwrites this on a 1.69 DSCR without U.S. credit history. With $1,749/yr in principal paydown, total projected return reaches $78,786.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.2% |
| Monthly Cash Flow | $93 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,443 |
| Total Monthly Debt Service | $1,275 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1970
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75569, Nash, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,655 (100%) |
| Owner Occupied HU | 736 (44.5%) |
| Renter Occupied HU | 827 (50.0%) |
| Vacant Housing Units | 92 ( 5.6%) |
| Median Home Value | $157,031 |
| Average Home Value | $174,660 |
Housing Distribution
Address Breakdown
Residential
1,536
Single Family
1,419
Multi-Family
117
Businesses
238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75569, Nash, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,655 (100%) |
| Owner Occupied HU | 736 (44.5%) |
| Renter Occupied HU | 827 (50.0%) |
| Vacant Housing Units | 92 ( 5.6%) |
| Median Home Value | $157,031 |
| Average Home Value | $174,660 |
Housing Distribution
Address Breakdown
Residential
1,536
Single Family
1,419
Multi-Family
117
Businesses
238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices