136 W End PlNashvilleTN37205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nashville at 136 W End Pl, Nashville, TN, 37205 offers a 7.93% rental yield on a $364,999 purchase with $2,413/mo rent. Total monthly income registers $2,413/mo, and a $1,786/mo payment leaves $229/mo available for distribution. Annual cash flow reaches $2,742/yr on $120,997 to close, and return on cash invested stands at 22.18% in year one. Equity gained on principal adds $2,355/yr while 5% annual appreciation supports $100,842 over five years. Portfolio math shows five-year ROI at 114.73% and total cumulative return in cash at $138,823. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,413/mo property income against a $1,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1986
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37205, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,781 (100%) |
| Owner Occupied HU | 7,941 (67.4%) |
| Renter Occupied HU | 2,919 (24.8%) |
| Vacant Housing Units | 921 ( 7.8%) |
| Median Home Value | $927,358 |
| Average Home Value | $1,108,529 |
Housing Distribution
Address Breakdown
Residential
11,827
Single Family
8,496
Multi-Family
3,331
Businesses
1,002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices