136 Swallow DrDaytonOH45415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 136 Swallow Dr, Dayton, OH, 45415 priced at $145,000 converts $1,835/mo rent into $557/mo cash flow after a $710/mo obligation. Total monthly income equals $1,835/mo, and annual cash flow totals $6,681/yr on $48,068 invested. Return on cash invested prints 33.81% in year one, and rental yield reads 15.19% against a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation compiles into $40,061 by year five. Five-year ROI reaches 180.84% and total cumulative return in cash sums $86,924. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,835/mo property income covering a $710/mo payment, not borrower’s personal income.
Single Family
Built in 1956
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45415, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,604 (100%) |
| Owner Occupied HU | 3,751 (66.9%) |
| Renter Occupied HU | 1,567 (28.0%) |
| Vacant Housing Units | 286 ( 5.1%) |
| Median Home Value | $209,853 |
| Average Home Value | $219,763 |
Housing Distribution
Address Breakdown
Residential
5,528
Single Family
4,692
Multi-Family
836
Businesses
330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea Gentry • CENTURY 21 The Gene Group
Mls Name: DABR MLS
Mls Provider:
Mls ID: #916249
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.