136 Stone Bridge RoadWilmotNH03287
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilmot at 136 Stone Bridge Road, Wilmot, NH, 03287 priced at $659,000 pairs $3,922/mo rent with after a $3,225/mo payment. Total monthly income equals $3,922/mo. Return on cash invested is 17.32% in year one, and rental yield stands at 7.14% on a $659,000 basis. Equity gained on principal adds $4,252/yr, and 5% annual appreciation accumulates to $182,070 by year five. Five-year ROI measures 89.62% and total cumulative return in cash reaches $194,311. For financing, Ziffy Mortgage’s DSCR program evaluates $3,922/mo property income against a $3,225/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
2.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03287, Wilmot, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 692 (100%) |
| Owner Occupied HU | 532 (76.9%) |
| Renter Occupied HU | 80 (11.6%) |
| Vacant Housing Units | 80 (11.6%) |
| Median Home Value | $515,326 |
| Average Home Value | $526,574 |
Housing Distribution
Address Breakdown
Residential
466
Single Family
466
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Buddy Howe • Coldwell Banker LIFESTYLES
Mls Name: PrimeMLS
Mls ID: #5050571