








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in West Boylston at 136 Sterling St UNIT A3, West Boylston, MA, 01583 listed at $499,000 pairs $3,822/mo rent with a $2,442/mo payment to leave $677/mo cash flow. Total monthly income runs $3,822/mo, and annual cash flow reaches $8,127/yr on $165,419 cash to close. Return on cash invested measures 24.82% in year one, and rental yield registers 9.19% at a $499,000 basis. Equity gained on principal adds $3,220/yr, and annual property appreciation at 5% supports $137,865 by year five. Five-year ROI tracks 129.36% and total cumulative return in cash totals $213,978. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,822/mo property income relative to a $2,442/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1986
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01583, West Boylston, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,077 (100%) |
| Owner Occupied HU | 2,379 (77.3%) |
| Renter Occupied HU | 603 (19.6%) |
| Vacant Housing Units | 95 ( 3.1%) |
| Median Home Value | $529,405 |
| Average Home Value | $553,939 |
Residential
2,947
Single Family
2,803
Multi-Family
144
Businesses
378
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Michael Durkin • LAER Realty Partners
Mls Name: MLS PIN
Mls ID: #73409009