136 S 200 WWellsvilleUT84339



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 136 S 200 W, Wellsville, UT, 84339 in Wellsville. Rental yield 5.96%. At $409,990 with 5.96% gross yield, current distributions are modest, but the 5% appreciation rate projects $113,273 in new equity by year five, complemented by $3,776/yr in principal paydown. Ziffy Mortgage's DSCR loan (1.16) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $137,558.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6% | 6.2% |
| Monthly Cash Flow | $(386) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,134 |
| Total Monthly Debt Service | $2,240 |
| DSCR Ratio | 0.95x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1996
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84339, Wellsville, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,943 (100%) |
| Owner Occupied HU | 1,697 (87.3%) |
| Renter Occupied HU | 201 (10.3%) |
| Vacant Housing Units | 45 ( 2.3%) |
| Median Home Value | $515,736 |
| Average Home Value | $573,944 |
Housing Distribution
Address Breakdown
Residential
1,777
Single Family
1,777
Multi-Family
0
Businesses
76



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1996
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84339, Wellsville, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,943 (100%) |
| Owner Occupied HU | 1,697 (87.3%) |
| Renter Occupied HU | 201 (10.3%) |
| Vacant Housing Units | 45 ( 2.3%) |
| Median Home Value | $515,736 |
| Average Home Value | $573,944 |
Housing Distribution
Address Breakdown
Residential
1,777
Single Family
1,777
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Hermelinda Saldivar • KW Unite Keller Williams LLC
Mls Name: UtahRealEstate.com
Mls ID: #2105508








