136 Runaway Bay DrRunaway BayTX76426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Runaway Bay at 136 Runaway Bay Dr, Runaway Bay, TX, 76426 uses $57,870 cash to close to unlock $1,584/yr annual cash flow and $132/mo monthly cash flow. Total monthly income runs $1,373/mo, and a $854/mo payment keeps the spread at $132/mo. Purchase price stands at $174,570, and rental yield measures 9.44% with $1,373/mo rent. Return on cash invested shows 22.65% in year one, and 5% annual appreciation builds toward $48,230 over five years. Five-year ROI reaches 118.82% and total cumulative return in cash records $68,764. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,373/mo property income covering a $854/mo payment rather than investor’s personal income.
Single Family
Built in 1970
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76426, Bridgeport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,943 (100%) |
| Owner Occupied HU | 3,224 (65.2%) |
| Renter Occupied HU | 1,136 (23.0%) |
| Vacant Housing Units | 583 (11.8%) |
| Median Home Value | $265,706 |
| Average Home Value | $322,353 |
Housing Distribution
Address Breakdown
Residential
4,560
Single Family
4,297
Multi-Family
263
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Wells, II • StarCrest Realty
Mls Name: HAR
Mls ID: #87731865