136 Prairie Creek Trl, Georgetown, TX, 78633 | $54/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
3 Bath
1684 sft

1908 Woodland Dr, Cedar Park, TX, 78613

2 Bed
2 Bath
2302 sft

806 Boquilla Trl, Georgetown, TX, 78633

4 Bed
3 Bath
2712 sft

1244 Yellow Iris Rd, Leander, TX, 78641

4 Bed
3 Bath
2401 sft

213 Western Sky Trl, Jarrell, TX, 76537

Nearby investment properties with comparable prices

3 Bed
3 Bath
2304 sft

1105 Paradise Canyon Cv, Jarrell, TX, 76537

3 Bed
3 Bath
2072 sft

Cascade 2107 Plan, Cascade, Liberty Hill, TX, 78642

5 Bed
3 Bath
2171 sft

320 Heritage Groves Rd, Bertram, TX, 78605

3 Bed
3 Bath
1727 sft

Harrier Plan, Stonewall Ranch 40s, Liberty Hill, TX, 78642

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Georgetown at 136 Prairie Creek Trl, Georgetown, TX, 78633 generates $2,755/mo in rent and, after a $1,859/mo payment, leaves $54/mo in cash flow. Total monthly income is $2,755/mo, and annual cash flow is $647/yr on $125,937 invested. Return on cash invested sits at 20.42% in year one, and rental yield is 8.7% on a $379,900 entry. Equity gained on principal adds $2,451/yr, while 5% annual appreciation builds toward $104,959 over five years. Five-year ROI reaches 106.79% and total cumulative return in cash sums $134,489. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,755/mo property income rather than buyer’s personal income.

Single Family

Built in 2009

8,250 sqft lot

$N/A/sqft

No HOA