136 Pine StDanielsvilleGA30633
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow136 Pine St, Danielsville, GA, 30633 in Danielsville is a top-tier cash-flow asset. At $234,900 it produces $2,158/mo in rent and $728/mo in net monthly income, a 11.02% gross rental yield. The DSCR of 2.04 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $8,736. Five-year appreciation adds $64,899, driving a total cumulative return of $135,911.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 6.0% |
| Monthly Cash Flow | $728 | $150 |
City averages based on Danielsville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,158 |
| Total Monthly Debt Service | $1,336 |
| DSCR Ratio | 1.62x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2024
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30633, Danielsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,771 (100%) |
| Owner Occupied HU | 2,734 (72.5%) |
| Renter Occupied HU | 787 (20.9%) |
| Vacant Housing Units | 250 ( 6.6%) |
| Median Home Value | $252,500 |
| Average Home Value | $286,510 |
Housing Distribution
Address Breakdown
Residential
3,633
Single Family
3,633
Multi-Family
0
Businesses
230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2024
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30633, Danielsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,771 (100%) |
| Owner Occupied HU | 2,734 (72.5%) |
| Renter Occupied HU | 787 (20.9%) |
| Vacant Housing Units | 250 ( 6.6%) |
| Median Home Value | $252,500 |
| Average Home Value | $286,510 |
Housing Distribution
Address Breakdown
Residential
3,633
Single Family
3,633
Multi-Family
0
Businesses
230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: April Bagwell • Simply Sold Inc.
Mls Name: GAMLS
Mls ID: #10664395