136 NW Avenue FHamlinTX79520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hamlin at 136 NW Avenue F, Hamlin, TX, 79520 uses $36,134 cash to close to unlock $3,725/yr annual cash flow and $310/mo monthly cash flow. Total monthly income runs $1,086/mo, and a $534/mo payment keeps the spread at $310/mo. Purchase price stands at $109,000, and rental yield measures 11.96% with $1,086/mo rent. Return on cash invested shows 30.22% in year one, and 5% annual appreciation builds toward $30,115 over five years. Five-year ROI reaches 159.4% and total cumulative return in cash records $57,598. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,086/mo property income covering a $534/mo payment rather than investor’s personal income.
Single Family
Built in 1958
9,801 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79520, Hamlin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,160 (100%) |
| Owner Occupied HU | 638 (55.0%) |
| Renter Occupied HU | 201 (17.3%) |
| Vacant Housing Units | 321 (27.7%) |
| Median Home Value | $62,703 |
| Average Home Value | $94,126 |
Housing Distribution
Address Breakdown
Residential
909
Single Family
909
Multi-Family
0
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices