136 Nottoway Dr CONDO L-4DBlue BellPA19422
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 136 Nottoway Dr CONDO L-4D, Blue Bell, PA, 19422 in Blue Bell hard to pass up. The 10.6% gross yield on a $315,000 purchase results in $2,782/mo in rent and $717/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (1.96). Annual cash flow of $8,609, five-year appreciation of $87,029, and $2,901/yr in equity build-up combine for a projected total cumulative return of $166,162.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 6.2% |
| Monthly Cash Flow | $717 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,782 |
| Total Monthly Debt Service | $1,939 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1967
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19422, Blue Bell, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,504 (100%) |
| Owner Occupied HU | 6,179 (72.7%) |
| Renter Occupied HU | 2,013 (23.7%) |
| Vacant Housing Units | 312 ( 3.7%) |
| Median Home Value | $645,847 |
| Average Home Value | $686,014 |
Housing Distribution
Address Breakdown
Residential
8,162
Single Family
7,990
Multi-Family
172
Businesses
1,097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1967
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19422, Blue Bell, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,504 (100%) |
| Owner Occupied HU | 6,179 (72.7%) |
| Renter Occupied HU | 2,013 (23.7%) |
| Vacant Housing Units | 312 ( 3.7%) |
| Median Home Value | $645,847 |
| Average Home Value | $686,014 |
Housing Distribution
Address Breakdown
Residential
8,162
Single Family
7,990
Multi-Family
172
Businesses
1,097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joanna Bellinger • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #PAMC2159872