136 Niagara AveDaytonOH45405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 136 Niagara Ave, Dayton, OH, 45405 priced at $110,200 converts $882/mo rent into $157/mo cash flow after a $539/mo obligation. Total monthly income equals $882/mo, and annual cash flow totals $1,890/yr on $36,531 invested. Return on cash invested prints 25.08% in year one, and rental yield reads 9.6% against a $110,200 entry. Equity gained on principal adds $711/yr, while 5% annual appreciation compiles into $30,446 by year five. Five-year ROI reaches 131.17% and total cumulative return in cash sums $47,918. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $882/mo property income covering a $539/mo payment, not borrower’s personal income.
Single Family
Built in 1940
5,641 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45405, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,144 (100%) |
| Owner Occupied HU | 3,013 (29.7%) |
| Renter Occupied HU | 5,164 (50.9%) |
| Vacant Housing Units | 1,967 (19.4%) |
| Median Home Value | $79,735 |
| Average Home Value | $143,361 |
Housing Distribution
Address Breakdown
Residential
8,755
Single Family
6,568
Multi-Family
2,187
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices