136 NewburryIrvineCA92618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Irvine at 136 Newburry, Irvine, CA, 92618 generates $7,124/mo in rent, after a $7,733/mo payment. Total monthly income is $7,124/mo. Return on cash invested sits at 14.16% in year one, and rental yield is 5.41% on a $1,580,000 entry. Equity gained on principal adds $10,195/yr, while 5% annual appreciation builds toward $436,525 over five years. Five-year ROI reaches 71.91% and total cumulative return in cash sums $368,100. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,124/mo property income rather than buyer’s personal income.
Condo
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92618, Irvine, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,952 (100%) |
| Owner Occupied HU | 11,620 (38.8%) |
| Renter Occupied HU | 14,256 (47.6%) |
| Vacant Housing Units | 4,076 (13.6%) |
| Median Home Value | $1,450,685 |
| Average Home Value | $1,475,721 |
Housing Distribution
Address Breakdown
Residential
28,416
Single Family
20,263
Multi-Family
8,153
Businesses
3,614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ya Liu • Real Broker
Mls Name: CRMLS
Mls ID: #OC25235932