136 N Railroad StAnnvillePA17003
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 136 N Railroad St, Annville, PA, 17003 in Annville: $1,924/mo in rent, $620/mo net, 11.6% gross yield, all on a $199,000 acquisition. The 2.15 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $54,980 in value, and $1,833/yr in principal paydown steadily builds equity. Projected total cumulative return: $115,650.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.6% | 6.2% |
| Monthly Cash Flow | $620 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,924 |
| Total Monthly Debt Service | $1,225 |
| DSCR Ratio | 1.57x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1859
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17003, Annville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,948 (100%) |
| Owner Occupied HU | 3,676 (74.3%) |
| Renter Occupied HU | 1,058 (21.4%) |
| Vacant Housing Units | 214 ( 4.3%) |
| Median Home Value | $300,678 |
| Average Home Value | $333,028 |
Housing Distribution
Address Breakdown
Residential
4,812
Single Family
4,641
Multi-Family
171
Businesses
288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1859
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17003, Annville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,948 (100%) |
| Owner Occupied HU | 3,676 (74.3%) |
| Renter Occupied HU | 1,058 (21.4%) |
| Vacant Housing Units | 214 ( 4.3%) |
| Median Home Value | $300,678 |
| Average Home Value | $333,028 |
Housing Distribution
Address Breakdown
Residential
4,812
Single Family
4,641
Multi-Family
171
Businesses
288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #PALN2026306