Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Eatonton at 136 N Hidden Lake Ln, Eatonton, GA, 31024 generates $6,638/mo in rent, after a $8,272/mo payment. Total monthly income is $6,638/mo. Return on cash invested sits at 12.23% in year one, and rental yield is 4.71% on a $1,690,000 entry. Equity gained on principal adds $10,905/yr, while 5% annual appreciation builds toward $466,916 over five years. Five-year ROI reaches 61.48% and total cumulative return in cash sums $336,624. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,638/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
1.27 Acres lot
$N/A/sqft
$800 annually HOA
Neighborhood data shown for ZIP Code: 31024, Eatonton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,158 (100%) |
| Owner Occupied HU | 7,108 (54.0%) |
| Renter Occupied HU | 2,298 (17.5%) |
| Vacant Housing Units | 3,752 (28.5%) |
| Median Home Value | $297,495 |
| Average Home Value | $420,523 |
Residential
10,987
Single Family
10,774
Multi-Family
213
Businesses
828
Date | Event | Price |
|---|---|---|
| 2024-10-13 | Price change | $1,690,000 |
| 2024-08-01 | Price change | $1,899,000 |
| 2024-06-08 | Listed for sale | $1,999,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $2808.70 | -9.36% | $245,756 | 8.13% |
| 2022-10-15 | $3098.85 | -12.26% | $227,286 | 19.38% |
| 2021-10-15 | $3531.73 | -3.51% | $190,388 | 17.17% |
Listed by: Group Alliance Home & Land • Keller Williams Realty Premier
Mls Name: LCBOR
Mls Provider:
Mls ID: #67241
Disclaimer: Copyright Lake Country Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
