136 Magnolia WayMadisonvilleTN37354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madisonville at 136 Magnolia Way, Madisonville, TN, 37354 priced at $569,900 converts $1,680/mo rent into after a $2,789/mo obligation. Total monthly income equals $1,680/mo. Return on cash invested prints 8.98% in year one, and rental yield reads 3.54% against a $569,900 entry. Equity gained on principal adds $3,677/yr, while 5% annual appreciation compiles into $157,453 by year five. Five-year ROI reaches 43.94% and total cumulative return in cash sums $82,386. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,680/mo property income covering a $2,789/mo payment, not borrower’s personal income.
Single Family
Built in 2026
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37354, Madisonville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,141 (100%) |
| Owner Occupied HU | 5,449 (66.9%) |
| Renter Occupied HU | 1,982 (24.3%) |
| Vacant Housing Units | 710 ( 8.7%) |
| Median Home Value | $230,365 |
| Average Home Value | $262,682 |
Housing Distribution
Address Breakdown
Residential
7,617
Single Family
7,601
Multi-Family
16
Businesses
566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Kilby • Blevins Grp, Realty Executives
Mls Name: East Tennessee Realtors
Mls ID: #1326234