136 Jace WayKodakTN37764
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kodak at 136 Jace Way, Kodak, TN, 37764 offers $2,400/mo rent that, after a $1,384/mo payment, leaves $707/mo cash flow. Total monthly income is $2,400/mo, and annual cash flow is $8,487/yr on $93,750 cash. Return on cash invested measures 28.96% in year one, and rental yield stands at 10.18% at a $282,805 entry. Equity gained on principal adds $1,825/yr while 5% annual appreciation compounds into $78,134 by year five. Five-year ROI records 151.16% and total cumulative return in cash reaches $141,709. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,400/mo property income versus a $1,384/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37764, Kodak, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,212 (100%) |
| Owner Occupied HU | 3,202 (61.4%) |
| Renter Occupied HU | 1,453 (27.9%) |
| Vacant Housing Units | 557 (10.7%) |
| Median Home Value | $318,597 |
| Average Home Value | $350,287 |
Housing Distribution
Address Breakdown
Residential
4,953
Single Family
4,884
Multi-Family
69
Businesses
223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices