136 Ingalls RdCheshireMA01225
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 136 Ingalls Rd, Cheshire, MA, 01225 in Cheshire speaks for itself: 10.96% gross on a $439,000 price, generating $4,009/mo in rent and $1,242/mo in net income after the $1,974/mo debt service. DSCR 2.03, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $14,907 stacks alongside $121,288 in projected five-year appreciation and $4,043/yr in principal reduction. Projected total cumulative return: $246,612.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 7.0% |
| Monthly Cash Flow | $1,242 | $550 |
City averages based on Cheshire market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,009 |
| Total Monthly Debt Service | $2,592 |
| DSCR Ratio | 1.55x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1970
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01225, Cheshire, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,608 (100%) |
| Owner Occupied HU | 1,262 (78.5%) |
| Renter Occupied HU | 202 (12.6%) |
| Vacant Housing Units | 144 ( 9.0%) |
| Median Home Value | $318,560 |
| Average Home Value | $367,995 |
Housing Distribution
Address Breakdown
Residential
1,252
Single Family
1,159
Multi-Family
93
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01225, Cheshire, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,608 (100%) |
| Owner Occupied HU | 1,262 (78.5%) |
| Renter Occupied HU | 202 (12.6%) |
| Vacant Housing Units | 144 ( 9.0%) |
| Median Home Value | $318,560 |
| Average Home Value | $367,995 |
Housing Distribution
Address Breakdown
Residential
1,252
Single Family
1,159
Multi-Family
93
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laiken Rapisarda • Lamacchia Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73421187