136 Highland Park Cir, Cordova, SC, 29039 | $246/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
988 sft

2336 Northview Dr #3C, Orangeburg, SC, 29118

3 Bed
2 Bath
1010 sft

39 McMillan St, Bamberg, SC, 29003

3 Bed
1 Bath
1025 sft

1010 Calvary Church Rd, Neeses, SC, 29107

Investment Property+ 2 more

2 Bed
2 Bath
938 sft

2690 Charleston Hwy, Orangeburg, SC, 29115

Nearby investment properties with comparable prices

3 Bed
1 Bath
1025 sft

1010 Calvary Church Rd, Neeses, SC, 29107

3 Bed
1 Bath
1053 sft

571 Sunnyside St, Orangeburg, SC, 29115

3 Bed
2 Bath
1874 sft

358 George Pickett St, Orangeburg, SC, 29115

3 Bed
2 Bath
1296 sft

1139 Eutaw St, Orangeburg, SC, 29115

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cordova at 136 Highland Park Cir, Cordova, SC, 29039 priced at $125,000 converts $990/mo rent into $246/mo cash flow after a $612/mo obligation. Total monthly income equals $990/mo, and annual cash flow totals $2,949/yr on $41,438 invested. Return on cash invested prints 27.02% in year one, and rental yield reads 9.5% against a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation compiles into $34,535 by year five. Five-year ROI reaches 140.75% and total cumulative return in cash sums $58,325. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $990/mo property income covering a $612/mo payment, not borrower’s personal income.

Single Family

Built in 1963

0.46 Acres lot

$N/A/sqft

No HOA