Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aquilla at 136 Hcr 2221 E, Aquilla, TX, 76622 generates $3,161/mo in rent, after a $2,589/mo payment. Total monthly income is $3,161/mo. Return on cash invested sits at 15.92% in year one, and rental yield is 7.17% on a $529,000 entry. Equity gained on principal adds $3,414/yr, while 5% annual appreciation builds toward $146,153 over five years. Five-year ROI reaches 82.65% and total cumulative return in cash sums $143,837. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,161/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
6.09 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76622, Aquilla, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 551 (100%) |
| Owner Occupied HU | 395 (71.7%) |
| Renter Occupied HU | 101 (18.3%) |
| Vacant Housing Units | 55 ( 10.0%) |
| Median Home Value | $254,481 |
| Average Home Value | $256,006 |
Residential
522
Single Family
522
Multi-Family
0
Businesses
26
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jacquelin Davalos • Haus Realty Group, LLC
Mls Name: NTREIS
Mls ID: #21060419
