136 Gloria Trl, Columbia, SC, 29203 | $672/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1303 sft

116 Crown Colony Ct, Lexington, SC, 29073

3 Bed
2 Bath
1030 sft

261 Dove Trace Dr, West Columbia, SC, 29170

4 Bed
3 Bath
2152 sft

Lancaster Plan, Killians Crossing, Blythewood, SC, 29016

3 Bed
2 Bath
1348 sft

516 Peeble Rd, Hopkins, SC, 29061

Nearby investment properties with comparable prices

3 Bed
3 Bath
1428 sft

1015 Tundra Teal Ln, Columbia, SC, 29210

3 Bed
3 Bath
1428 sft

1015 Tundra Teal Ln #138, Columbia, SC, 29210

3 Bed
3 Bath
1428 sft

921 Drake Grove Ln #131, Columbia, SC, 29210

3 Bed
3 Bath
1428 sft

917 Drake Grove Ln #127, Columbia, SC, 29210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 136 Gloria Trl, Columbia, SC, 29203 with 5% annual appreciation on a $229,900 basis while $2,040/mo rent supports operations. Total monthly income totals $2,040/mo and a $1,125/mo payment preserves $672/mo for cash returns. Annual cash flow comes to $8,060/yr on $76,212 deployed, and return on cash invested reaches 30.49% in year one. Equity gained on principal adds $1,484/yr, and five-year appreciation sums $63,517 alongside rental yield of 10.65%. Five-year ROI measures 159.25% and total cumulative return in cash totals $121,367.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,040/mo property income versus a $1,125/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Manufactured

Built in 1999

3.46 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29203, Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,188 (100%)
Owner Occupied HU	9,182 (47.9%)
Renter Occupied HU	7,860 (41.0%)
Vacant Housing Units	2,146 (11.2%)
Median Home Value	$190,357
Average Home Value	$287,559